Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5804 Willow Branch Dr, Arlington, TX, 76017 at $275,000 posts ROI 26.14% with $474/mo cash flow from $2,520/mo rent. Total monthly income equals $2,520/mo, and annual cash flow records $5,684/yr on $91,163 to close. Return on cash invested measures 26.14% and rental yield reads 11% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 137.92% and total cumulative return in cash totals $125,735.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,520/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1981
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $275,000 |
| 2024-07-29 | Price change | $279,999 |
| 2024-07-25 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5653.13 | 19.18% | $253,678 | 28.61% |
| 2022-08-13 | $4743.47 | 10.85% | $197,250 | 15.35% |
| 2021-08-13 | $4279.32 | 7.49% | $171,002 | 9.42% |
Listed by: Jenilee Harwell • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20681632
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
