








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 58 Pine Trl, Dallas, GA, 30157 offers $2,450/mo rent that, after a $2,006/mo payment. Total monthly income is $2,450/mo. Return on cash invested measures 19.52% in year one, and rental yield stands at 7.17% at a $409,900 entry. Equity gained on principal adds $2,645/yr while 5% annual appreciation compounds into $113,248 by year five. Five-year ROI records 100.61% and total cumulative return in cash reaches $136,708. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,450/mo property income versus a $2,006/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,008 (100%) |
| Owner Occupied HU | 15,794 (78.9%) |
| Renter Occupied HU | 3,582 (17.9%) |
| Vacant Housing Units | 632 ( 3.2%) |
| Median Home Value | $317,081 |
| Average Home Value | $329,336 |
Residential
19,876
Single Family
19,270
Multi-Family
606
Businesses
473
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Deanne Cochran • Flagstone Realty Group LLC
Mls Name: GAMLS
Mls ID: #10623546