Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Unadilla at 571 Duncan Ave, Unadilla, GA, 31091 earns $355/mo cash flow from $1,846/mo rent with a $1,199/mo payment. Total monthly income totals $1,846/mo, and annual cash flow totals $4,260/yr on $81,218 capital. ROI tracks 25.15% on current figures, and rental yield reads 9.04% at a $245,000 purchase. Equity gained on principal adds $1,581/yr, and 5% annual appreciation supports $67,689 over five years. Five-year ROI reaches 130.89% and total cumulative return in cash sums $106,308. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,846/mo property income instead of your personal income.
Single Family
Built in 1984
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31091, Unadilla, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,194 (100%) |
| Owner Occupied HU | 721 (60.4%) |
| Renter Occupied HU | 315 (26.4%) |
| Vacant Housing Units | 158 (13.2%) |
| Median Home Value | $106,920 |
| Average Home Value | $156,921 |
Residential
572
Single Family
572
Multi-Family
0
Businesses
97
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $245,000 |
| 2024-12-13 | Sold | $56,001 |
| 2024-11-15 | Price change | $54,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-10 | $1648.49 | 3.43% | $37,840 | 8.86% |
| 2022-06-10 | $1593.88 | 16.18% | $34,760 | 13.00% |
| 2021-06-10 | $1371.96 | N/A | $30,760 | N/A |
What's Special
Storage
Listed by: Cathi Jones • SOUTHERN DYNAMIC REALTY, LLC
Mls Name: CGMLS
Mls ID: #253790
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
