Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5703 Roundup Trl, Arlington, TX, 76017 earns $209/mo cash flow from $2,520/mo rent with a $1,591/mo payment. Total monthly income totals $2,520/mo, and annual cash flow totals $2,503/yr on $107,738 capital. ROI tracks 22.23% on current figures, and rental yield reads 9.3% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 116.52% and total cumulative return in cash sums $125,533. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,520/mo property income instead of your personal income.
Single Family
Built in 1988
6,403 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $325,000 |
| 1999-04-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-03 | $3990.69 | -1.88% | $253,618 | -6.60% |
| 2023-07-03 | $4067.08 | -14.08% | $271,528 | 18.76% |
| 2022-07-03 | $4733.49 | N/A | $228,640 | 9.23% |
Listed by: Ellen Batchelor • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20989307
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
