57 Willow Ln, Parsippany, NJ, 07054 | 4.03% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

57 Willow Ln, Parsippany, NJ, 07054 | 4.03% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
- sft

14 Willow Ln, Parsippany, NJ, 07054

3 Bed
4 Bath
4620 sft

35 Willow Ln, Parsippany, NJ, 07054

2 Bed
2 Bath
1121 sft

1326 Berry Farm Rd UNIT 1326, Whitehouse Station, NJ, 08889

2 Bed
3 Bath
1214 sft

267 Shady Oak Ct, Piscataway, NJ, 08854

Nearby investment properties with comparable prices

$ 979,999

ROI

Cash Flow/m

4 Bed
3 Bath
- sft

63 Gatheringhill Ct, Morris Plains, NJ, 07950

4 Bed
3 Bath
- sft

173 Somerville Rd, Basking Ridge, NJ, 07920

5 Bed
3 Bath
- sft

6 Tulip Ln, Randolph, NJ, 07869

$ 980,000

ROI

Cash Flow/m

3 Bed
4 Bath
- sft

11 Gates Rd, Morristown, NJ, 07960

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Parsippany at 57 Willow Ln, Parsippany, NJ, 07054 listed at $979,990 pairs $3,290/mo rent with a $4,797/mo payment. Total monthly income runs $3,290/mo. Return on cash invested measures 6.31% in year one, and rental yield registers 4.03% at a $979,990 basis. Equity gained on principal adds $6,324/yr, and annual property appreciation at 5% supports $270,753 by year five. Five-year ROI tracks 31.1% and total cumulative return in cash totals $100,281. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,290/mo property income relative to a $4,797/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Join us on Friday, May 30th from 5:00 PM to 7:00 PM to explore this beautiful home at our open house! From the moment you arrive, 57 Willow Lane makes a lasting impression. The striking stone faade, complemented by durable Hardie Plank siding and sleek bronze-framed windows, sets the tone for the refined beauty that awaits inside. Step through the front door into a space that feels both grand and inviting. The formal dining room welcomes you with timeless charmperfect for hosting elegant dinners or festive gatherings. Prefer a more private workspace? This versatile room can easily be transformed into a study or home office to suit your lifestyle. As you move deeper into the home, the open-concept living area unfolds with warmth and sophistication. Rich hardwood floors flow through the expansive eat-in kitchen, while the adjacent sunlit family room offers a distinct space for relaxation and connection.The first floor also includes the option to add a full bathroom, enhancing convenience and flexibility for guests or multigenerational living.Upstairs, a spacious loft provides a flexible retreatideal for a home office, playroom, or cozy lounge. Each of the three oversized bedrooms features its own private bathroom and walk-in closet, offering comfort and privacy for family and guests alike.The crown jewel of the second floor is the luxurious owner's suitea serene sanctuary boasting a generous bedroom, an expansive walk-in closet, and a spa-inspired bathroom designed to

Neighborhood Data

Neighborhood data shown for ZIP Code: 07054, Parsippany, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,825 (100%)
Owner Occupied HU	6,548 (51.1%)
Renter Occupied HU	5,656 (44.1%)
Vacant Housing Units	621 ( 4.8%)
Median Home Value	$599,652
Average Home Value	$608,694