14 Willow Ln, Parsippany, NJ, 07054 | 3.21% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 Willow Ln, Parsippany, NJ, 07054 | 3.21% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1121 sft

1326 Berry Farm Rd UNIT 1326, Whitehouse Station, NJ, 08889

2 Bed
2 Bath
- sft

130 Smithfield Ct, Basking Ridge, NJ, 07920

3 Bed
2 Bath
- sft

4 Schoolhouse Ln, Chester, NJ, 07930

2 Bed
3 Bath
1254 sft

1405 Doolittle Dr, Bridgewater, NJ, 08807

Nearby investment properties with comparable prices

Branton- walkout basement Plan, Kimbolton

3 Bed
3 Bath
2763 sft

Branton- walkout basement Plan, Kimbolton, Far Hills, NJ, 07931

3 Bed
4 Bath
2796 sft

150 Scott Dr, Watchung, NJ, 07069

5 Bed
4 Bath
3658 sft

115 Old Highway 28 Sanderson Ct #7, Whitehouse Station, NJ, 08889

5 Bed
4 Bath
4300 sft

17 Uptom Pine Rd, Lebanon, NJ, 08833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Parsippany at 14 Willow Ln, Parsippany, NJ, 07054 generates $3,290/mo in rent, after a $6,020/mo payment. Total monthly income is $3,290/mo. Return on cash invested sits at 3.88% in year one, and rental yield is 3.21% on a $1,230,000 entry. Equity gained on principal adds $7,937/yr, while 5% annual appreciation builds toward $339,826 over five years. Five-year ROI reaches 18.03% and total cumulative return in cash sums $71,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,290/mo property income rather than buyer’s personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Experience luxury living in this brand new, never-lived-in end-unit townhome! Step inside to a bright and airy main level where natural light pours through expansive windows. The chef's kitchen is a true showpiece equipped with white cabinetry, quartz countertops, SS appliances and a large center island that comfortably seats 6, perfect for casual dining or entertaining. The kitchen opens seamlessly to the living room and breakfast area creating an inviting flow for everyday living featuring a gorgeous open floor plan and elegant design details throughout. The formal dining room boasts coffered ceilings, adding timeless sophistication. A powder room and library/office space complete the first floor. Upstairs the primary suite offers a private retreat with a spa-inspired bath, featuring a soaking tub, separate shower, dual vanity, and a spacious walk-in closet. Two additional bedrooms, 2 full baths and a large loft provide flexible space for guests or a home office. Huge finished basement expands your living options ideal for a media room, gym, or recreation area. Additional highlights include a two car garage, mudroom and access to exclusive community amenities, including an outdoor pool, fitness center and more. Located in a highly desirable area this home offers luxury, convenience and comfort all ready for you to move in and make it your own. Quick closing - ready for move in!

Neighborhood Data

Neighborhood data shown for ZIP Code: 07054, Parsippany, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,825 (100%)
Owner Occupied HU	6,548 (51.1%)
Renter Occupied HU	5,656 (44.1%)
Vacant Housing Units	621 ( 4.8%)
Median Home Value	$599,652
Average Home Value	$608,694