Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5665 Elm Valley Ln, Dallas, TX, 75232 offers a 11.69% rental yield on a $349,900 purchase with $3,409/mo rent. Total monthly income registers $3,409/mo, and a $1,713/mo payment leaves $920/mo available for distribution. Annual cash flow reaches $11,045/yr on $115,992 to close, and return on cash invested stands at 29.43% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,671 over five years. Portfolio math shows five-year ROI at 155.14% and total cumulative return in cash at $179,946. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,409/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1966
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75232, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,524 (100%) |
| Owner Occupied HU | 6,328 (60.1%) |
| Renter Occupied HU | 3,634 (34.5%) |
| Vacant Housing Units | 562 ( 5.3%) |
| Median Home Value | $257,368 |
| Average Home Value | $353,589 |
Residential
10,681
Single Family
9,138
Multi-Family
1,543
Businesses
356
Date | Event | Price |
|---|---|---|
| 2024-10-14 | Price change | $349,900 |
| 2024-10-09 | Price change | $359,900 |
| 2024-10-01 | Listed for sale | $364,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $5218.32 | 507.71% | $227,400 | N/A |
| 2022-10-21 | $858.68 | 7.23% | $227,400 | 16.28% |
| 2021-10-21 | $800.75 | 11.31% | $195,570 | 14.23% |
Listed by: Brooks Trisler • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20702116
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
