Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 6107 Twin Maple Dr, Arlington, TX, 76018 priced at $349,900 converts $4,392/mo rent into $1,735/mo cash flow after a $1,713/mo obligation. Total monthly income equals $4,392/mo, and annual cash flow totals $20,822/yr on $115,992 invested. Return on cash invested prints 37.86% in year one, and rental yield reads 15.06% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 200.98% and total cumulative return in cash sums $233,118. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,392/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2000
9,278 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $349,900 |
| 2020-11-16 | Listing removed | $1,900 |
| 2020-11-09 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7827.59 | 3.44% | $354,740 | 16.60% |
| 2022-08-14 | $7566.95 | 13.71% | $304,248 | 17.23% |
| 2021-08-14 | $6654.79 | 12.33% | $259,527 | 13.82% |
Listed by: Misty Allred • M J Properties Inc.
Mls Name: NTREIS
Mls ID: #20697237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
