Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5651 Pine St, Houston, TX, 77081 earns $744/mo cash flow from $2,849/mo rent with a $1,449/mo payment. Total monthly income totals $2,849/mo, and annual cash flow totals $8,926/yr on $98,124 capital. ROI tracks 29.01% on current figures, and rental yield reads 11.55% at a $296,000 purchase. Equity gained on principal adds $1,910/yr, and 5% annual appreciation supports $81,779 over five years. Five-year ROI reaches 152.84% and total cumulative return in cash sums $149,968. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,849/mo property income instead of your personal income.
Single Family
Built in 1986
3,515 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77081, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,945 (100%) |
| Owner Occupied HU | 1,190 ( 5.7%) |
| Renter Occupied HU | 17,384 (83.0%) |
| Vacant Housing Units | 2,371 (11.3%) |
| Median Home Value | $454,483 |
| Average Home Value | $509,786 |
Residential
19,610
Single Family
2,365
Multi-Family
17,245
Businesses
2,274
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $296,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $1038.85 | -71.54% | $279,835 | N/A |
| 2023-06-24 | $3649.96 | -10.92% | $279,835 | 9.54% |
| 2022-06-24 | $4097.37 | N/A | $255,465 | 8.25% |
Listed by: Onyinyechi Brown • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #41088487
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
