Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 5628 Colebrook Trl, Arlington, TX, 76017 priced at $290,000 converts $2,461/mo rent into $399/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,461/mo, and annual cash flow totals $4,790/yr on $96,135 invested. Return on cash invested prints 24.89% in year one, and rental yield reads 10.18% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 130.81% and total cumulative return in cash sums $125,752. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,461/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1997
6,490 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $290,000 |
| 2024-09-13 | Listed for sale | $293,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3873.76 | -14.67% | $271,611 | 17.07% |
| 2022-10-15 | $4539.65 | 2.34% | $231,999 | 15.92% |
| 2021-10-15 | $4435.69 | 7.53% | $200,142 | 8.75% |
Listed by: Don Lawyer • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20728167
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
