Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8409 Vicksburg Ln, Fort Worth, TX, 76123 uses $96,135 cash to close to unlock $7,768/yr annual cash flow and $647/mo monthly cash flow. Total monthly income runs $2,730/mo, and a $1,419/mo payment keeps the spread at $647/mo. Purchase price stands at $290,000, and rental yield measures 11.3% with $2,730/mo rent. Return on cash invested shows 27.99% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 147.51% and total cumulative return in cash records $141,808. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,730/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 2002
6,534 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $290,000 |
| 2025-05-29 | Listing removed | $289,500 |
| 2025-04-05 | Price change | $289,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $3995.39 | 5.29% | $293,651 | -0.41% |
| 2023-07-02 | $3794.66 | -19.13% | $294,873 | 11.83% |
| 2022-07-02 | $4692.57 | 3.46% | $263,690 | 28.92% |
Listed by: Carmen Cossio • Century 21 Alliance Properties
Mls Name: NTREIS
Mls ID: #20983905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
