Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 5621 Rutherford Dr, Midlothian, TX, 76065 uses $171,077 cash to close to unlock $6,070/yr annual cash flow and $506/mo monthly cash flow. Total monthly income runs $4,266/mo, and a $2,545/mo payment keeps the spread at $506/mo. Purchase price stands at $519,990, and rental yield measures 9.84% with $4,266/mo rent. Return on cash invested shows 23.61% in year one, and 5% annual appreciation builds toward $143,664 over five years. Five-year ROI reaches 124.02% and total cumulative return in cash records $212,168. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,266/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.26 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $519,990 |
| 2024-07-15 | Price change | $549,990 |
| 2024-04-16 | Price change | $539,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $237,721 | 271.44% |
| 2023-02-12 | $1300.31 | 20.91% | $64,000 | 33.33% |
| 2022-02-12 | $1075.43 | N/A | $48,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20496671
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
