Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 5609 Smu Blvd APT 205, Dallas, TX, 75206 generates $2,332/mo in rent, after a $1,640/mo payment. Total monthly income is $2,332/mo. Return on cash invested sits at 13.78% in year one, and rental yield is 8.35% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 73.22% and total cumulative return in cash sums $81,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,332/mo property income rather than buyer’s personal income.
Condo
Built in 2008
0.66 Acres lot
$N/A/sqft
$517 monthly HOA
Neighborhood data shown for ZIP Code: 75206, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,812 (100%) |
| Owner Occupied HU | 6,198 (22.3%) |
| Renter Occupied HU | 18,974 (68.2%) |
| Vacant Housing Units | 2,640 ( 9.5%) |
| Median Home Value | $612,487 |
| Average Home Value | $657,273 |
Residential
27,427
Single Family
8,392
Multi-Family
19,035
Businesses
1,854
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Listed for sale | $335,000 |
| 2025-01-29 | Listing removed | $340,000 |
| 2024-12-17 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $5114.99 | 9.62% | $322,880 | 15.81% |
| 2023-05-30 | $4665.91 | -35.89% | $278,800 | N/A |
| 2022-05-30 | $7277.74 | -4.66% | $278,800 | N/A |
Listed by: Jessica Perales • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #20952783
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
