Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in The Colony at 5601 Tucker St, The Colony, TX, 75056 listed at $365,000 pairs $3,100/mo rent with a $1,786/mo payment to leave $503/mo cash flow. Total monthly income runs $3,100/mo, and annual cash flow reaches $6,041/yr on $120,998 cash to close. Return on cash invested measures 24.9% in year one, and rental yield registers 10.19% at a $365,000 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,843 by year five. Five-year ROI tracks 130.84% and total cumulative return in cash totals $158,311. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,100/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $365,000 |
| 2021-05-04 | Sold | N/A |
| 2021-04-15 | Pending sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $6075.85 | 10.26% | $375,100 | 10.00% |
| 2023-04-25 | $5510.61 | -8.19% | $341,000 | 10.00% |
| 2022-04-25 | $6002.37 | 4.14% | $310,000 | 11.34% |
Listed by: Seychelle Van Poole • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20914550
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
