Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 4513 Sandera Ln, Flower Mound, TX, 75028 priced at $435,000 converts $3,100/mo rent into $7/mo cash flow after a $2,129/mo obligation. Total monthly income equals $3,100/mo, and annual cash flow totals $81/yr on $144,203 invested. Return on cash invested prints 19.97% in year one, and rental yield reads 8.55% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 104.35% and total cumulative return in cash sums $150,468. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,100/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1992
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $435,000 |
| 2021-05-14 | Sold | N/A |
| 2021-04-15 | Pending sale | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $5401.63 | -22.05% | $397,000 | -2.22% |
| 2023-03-13 | $6929.96 | -3.62% | $406,000 | 4.99% |
| 2022-03-13 | $7190.43 | 23.02% | $386,719 | 20.48% |
Listed by: Ji Shin • The Michael Group
Mls Name: NTREIS
Mls ID: #20859345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
