Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 5590 Spring Valley Rd UNIT F201, Dallas, TX, 75254 generates $2,028/mo in rent, after a $1,219/mo payment. Total monthly income is $2,028/mo. Return on cash invested sits at 17.94% in year one, and rental yield is 9.77% on a $249,000 entry. Equity gained on principal adds $1,607/yr, while 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 95.57% and total cumulative return in cash sums $78,884. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,028/mo property income rather than buyer’s personal income.
Condo
Built in 1983
3 Acres lot
$N/A/sqft
$385 monthly HOA
Neighborhood data shown for ZIP Code: 75254, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,772 (100%) |
| Owner Occupied HU | 2,150 (18.3%) |
| Renter Occupied HU | 8,769 (74.5%) |
| Vacant Housing Units | 853 ( 7.2%) |
| Median Home Value | $561,275 |
| Average Home Value | $625,409 |
Residential
13,372
Single Family
1,973
Multi-Family
11,399
Businesses
1,253
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $249,000 |
| 2024-09-30 | Listed for sale | $260,000 |
| 2024-09-06 | Listing removed | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $4221.47 | -37.78% | $270,250 | N/A |
| 2022-10-21 | $6784.31 | 39.77% | $270,250 | 46.88% |
| 2021-10-21 | $4853.92 | -5.71% | $184,000 | -3.03% |
Listed by: Michael Delgado • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20669056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
