Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 5550 Heron Point Dr APT 302, Naples, FL, 34108 earns $307/mo cash flow from $7,650/mo rent with a $4,038/mo payment. Total monthly income totals $7,650/mo, and annual cash flow totals $3,681/yr on $271,425 capital. ROI tracks 21.42% on current figures, and rental yield reads 11.13% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 114.48% and total cumulative return in cash sums $310,725. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,650/mo property income instead of your personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
$22,420 annually HOA
Neighborhood data shown for ZIP Code: 34108, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,293 (100%) |
| Owner Occupied HU | 7,024 (49.1%) |
| Renter Occupied HU | 1,226 ( 8.6%) |
| Vacant Housing Units | 6,043 (42.3%) |
| Median Home Value | $1,232,225 |
| Average Home Value | $1,335,714 |
Residential
12,522
Single Family
8,046
Multi-Family
4,476
Businesses
1,125
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $825,000 |
| 2024-11-18 | Listing removed | $8,500 |
| 2024-10-16 | Listed for sale | $899,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $3928.65 | -3.01% | $436,097 | 3.00% |
| 2022-02-14 | $4050.39 | -1.10% | $423,395 | 3.00% |
| 2021-02-14 | $4095.36 | 2.46% | $411,063 | 1.40% |
Listed by: Ryan Gaumer • William Raveis Real Estate
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224083158
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
