Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 5555 Heron Point Dr APT 2102, Naples, FL, 34108 listed at $1,875,000 pairs $7,650/mo rent with a $9,177/mo payment. Total monthly income runs $7,650/mo. Return on cash invested measures 5.45% in year one, and rental yield registers 4.9% at a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and annual property appreciation at 5% supports $518,028 by year five. Five-year ROI tracks 27.77% and total cumulative return in cash totals $168,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,650/mo property income relative to a $9,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1983
N/A lot
$N/A/sqft
$33,140 annually HOA
Neighborhood data shown for ZIP Code: 34108, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,293 (100%) |
| Owner Occupied HU | 7,024 (49.1%) |
| Renter Occupied HU | 1,226 ( 8.6%) |
| Vacant Housing Units | 6,043 (42.3%) |
| Median Home Value | $1,232,225 |
| Average Home Value | $1,335,714 |
Residential
12,522
Single Family
8,046
Multi-Family
4,476
Businesses
1,125
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Price change | $1,875,000 |
| 2024-08-09 | Price change | $1,950,000 |
| 2024-06-05 | Listed for sale | $2,100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4274.60 | -4.03% | $476,050 | 3.00% |
| 2022-12-26 | $4454.29 | -1.11% | $462,184 | 3.00% |
| 2021-12-26 | $4504.26 | 2.46% | $448,722 | 1.40% |
Listed by: Mimy Von Schreiner • John R Wood Properties
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224048713
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
