Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Newport at 5518 N Coast Hwy, Newport, OR, 97365 listed at $579,000 pairs $4,114/mo rent with a $2,834/mo payment to leave $384/mo cash flow. Total monthly income runs $4,114/mo, and annual cash flow reaches $4,602/yr on $190,491 cash to close. Return on cash invested measures 22.48% in year one, and rental yield registers 8.53% at a $579,000 basis. Equity gained on principal adds $3,736/yr, and annual property appreciation at 5% supports $159,967 by year five. Five-year ROI tracks 116.92% and total cumulative return in cash totals $222,715. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,114/mo property income relative to a $2,834/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97365, Newport, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,410 (100%) |
| Owner Occupied HU | 3,108 (48.5%) |
| Renter Occupied HU | 2,142 (33.4%) |
| Vacant Housing Units | 1,160 (18.1%) |
| Median Home Value | $484,402 |
| Average Home Value | $591,988 |
Residential
4,965
Single Family
4,293
Multi-Family
672
Businesses
988
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $579,000 |
| 2025-03-19 | Listing removed | $579,000 |
| 2025-02-14 | Price change | $579,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $8440.33 | 3.18% | $479,470 | 3.00% |
| 2022-05-01 | $8180.39 | -1.29% | $465,510 | 3.00% |
| 2021-05-01 | $8287.62 | 5.60% | $451,960 | 3.00% |
Listed by: VISAY NAGGI • Berkshire Hathaway Homeservices R E Prof
Mls Name: WVMLS
Mls Provider:
Mls ID: #828288
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
