Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Argyle at 5516 Balmorhea Dr, Argyle, TX, 76226 earns $1,737/mo cash flow from $4,759/mo rent with a $2,031/mo payment. Total monthly income totals $4,759/mo, and annual cash flow totals $20,847/yr on $137,573 capital. ROI tracks 35.06% on current figures, and rental yield reads 13.76% at a $415,000 purchase. Equity gained on principal adds $2,678/yr, and 5% annual appreciation supports $114,657 over five years. Five-year ROI reaches 185.56% and total cumulative return in cash sums $255,273. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,759/mo property income instead of your personal income.
Single Family
Built in 2014
6,577 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $415,000 |
| 2016-07-25 | Sold | N/A |
| 2014-07-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5614.65 | -10.99% | $356,734 | 10.00% |
| 2022-08-30 | $6307.65 | 5.30% | $324,304 | 10.00% |
| 2021-08-30 | $5990.39 | 7.63% | $294,822 | 10.00% |
Listed by: Kourtney Schniederjan • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #20707614
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
