Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5512 Seafield Ln, Fort Worth, TX, 76135 at $305,000 posts ROI 42.36% with $1,892/mo cash flow from $4,061/mo rent. Total monthly income equals $4,061/mo, and annual cash flow records $22,703/yr on $101,108 to close. Return on cash invested measures 42.36% and rental yield reads 15.98% at the current $305,000. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 by year five. Five-year ROI prints 224.46% and total cumulative return in cash totals $226,942.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,061/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $305,000 |
| 2015-07-07 | Listing removed | N/A |
| 2015-06-20 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-30 | $5500.42 | 8.68% | $179,231 | 9.88% |
| 2017-08-30 | $5061.25 | 9.38% | $163,114 | 11.08% |
| 2016-08-30 | $4627.25 | 19.92% | $146,849 | 21.26% |
Listed by: Josh Mills • Relo Radar
Mls Name: NTREIS
Mls ID: #20706029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
