Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 4.67% with $3,600/mo rent. Return on cash invested shows 8.32% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 41.88% and total cumulative return in cash records $127,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $4,527/mo payment rather than investor’s personal income.
Single Family
Built in 1995
4.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Price change | $925,000 |
| 2024-05-30 | Price change | $950,000 |
| 2024-04-26 | Listed for sale | $979,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $10209.37 | 61.19% | $680,075 | 66.70% |
| 2022-08-14 | $6333.76 | N/A | $407,965 | 10.00% |
| 2021-08-14 | N/A | N/A | $370,877 | 10.00% |
Listed by: Jacob Moss • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20598626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
