Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5508 Lubbock Ave, Fort Worth, TX, 76133 offers a 10.08% rental yield on a $270,000 purchase with $2,268/mo rent. Total monthly income registers $2,268/mo, and a $1,322/mo payment leaves $326/mo available for distribution. Annual cash flow reaches $3,913/yr on $89,505 to close, and return on cash invested stands at 24.28% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,596 over five years. Portfolio math shows five-year ROI at 127.66% and total cumulative return in cash at $114,265. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,268/mo property income against a $1,322/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Listed for sale | $270,000 |
| 2021-10-21 | Sold | N/A |
| 2021-10-15 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4739.70 | 8.79% | $285,338 | 1.91% |
| 2023-02-13 | $4356.59 | -17.59% | $279,985 | 18.63% |
| 2022-02-13 | $5286.73 | 31.87% | $236,025 | 25.97% |
Listed by: Ashley Shaw • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20834047
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
