Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerset at 5503 Blue Run Rd, Somerset, VA, 22972 generates $2,940/mo in rent, after a $2,912/mo payment. Total monthly income is $2,940/mo. Return on cash invested sits at 16.28% in year one, and rental yield is 5.93% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 83.08% and total cumulative return in cash sums $162,638. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,940/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
6.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22972, Somerset, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 153 (100%) |
| Owner Occupied HU | 91 (59.5%) |
| Renter Occupied HU | 35 (22.9%) |
| Vacant Housing Units | 27 (17.6%) |
| Median Home Value | $404,167 |
| Average Home Value | $470,907 |
Residential
133
Single Family
133
Multi-Family
0
Businesses
16
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brandon Carroll • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAOR2012542
