Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 4711 Loyola Way, Charlottesville, VA, 22902 listed at $595,000 pairs $3,056/mo rent with a $2,912/mo payment. Total monthly income runs $3,056/mo. Return on cash invested measures 16.19% in year one, and rental yield registers 6.16% at a $595,000 basis. Equity gained on principal adds $3,839/yr, and annual property appreciation at 5% supports $164,388 by year five. Five-year ROI tracks 82.91% and total cumulative return in cash totals $162,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,056/mo property income relative to a $2,912/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2022
3,049 sqft lot
$N/A/sqft
$130 monthly HOA
Neighborhood data shown for ZIP Code: 22902, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,851 (100%) |
| Owner Occupied HU | 5,576 (51.4%) |
| Renter Occupied HU | 4,480 (41.3%) |
| Vacant Housing Units | 795 ( 7.3%) |
| Median Home Value | $451,661 |
| Average Home Value | $580,194 |
Residential
11,194
Single Family
9,644
Multi-Family
1,550
Businesses
1,901
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $595,000 |
| 2021-12-28 | Sold | $544,267 |
| 2021-07-29 | Pending sale | $521,725 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $4396.40 | -2.89% | $514,800 | -2.89% |
| 2023-03-12 | $4527.06 | 11.34% | $530,100 | 11.34% |
| 2022-03-12 | $4065.90 | 380.91% | $476,100 | 380.91% |
Listed by: Lindsay Milby • LORING WOODRIFF REAL ESTATE ASSOCIATES
Mls Name: CAAR
Mls Provider:
Mls ID: #661635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
