Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 549 Wilder Ln, Fort Worth, TX, 76131 at $430,000 posts ROI 20.47% with $67/mo cash flow from $3,162/mo rent. Total monthly income equals $3,162/mo, and annual cash flow records $804/yr on $142,545 to close. Return on cash invested measures 20.47% and rental yield reads 8.82% at the current $430,000. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 by year five. Five-year ROI prints 107.22% and total cumulative return in cash totals $152,835.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,162/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
7,056 sqft lot
$N/A/sqft
$221 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $430,000 |
| 2024-09-05 | Price change | $447,500 |
| 2024-08-21 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3351.40 | -1.85% | $345,024 | -13.74% |
| 2023-12-27 | $3414.46 | -4.06% | $399,977 | 21.54% |
| 2022-12-27 | $3558.83 | 7.91% | $329,082 | 19.57% |
Listed by: Erin Burgess • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20698743
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
