Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 549 Valarie Ln, Midlothian, TX, 76065 priced at $310,000 pairs $2,422/mo rent with $218/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,422/mo, and annual cash flow comes to $2,614/yr on $102,765 invested. Return on cash invested is 22.45% in year one, and rental yield stands at 9.38% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 117.69% and total cumulative return in cash reaches $120,943. For financing, Ziffy Mortgage’s DSCR program evaluates $2,422/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $310,000 |
| 2022-07-18 | Sold | N/A |
| 2022-06-23 | Pending sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $4090.49 | -10.20% | $293,878 | -3.96% |
| 2023-04-25 | $4555.05 | 42.51% | $305,983 | 33.69% |
| 2022-04-25 | $3196.37 | N/A | $228,877 | 10.00% |
Listed by: Leslie Edwards • The Collective Living Co
Mls Name: NTREIS
Mls ID: #20910706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
