547 Pagoda Loop, Delaware, OH, 43015 | $238/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

547 Pagoda Loop, Delaware, OH, 43015 | $238/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Portico Plan, The Courtyards at Carr Farms

2 Bed
2 Bath
1776 sft

Portico Plan, The Courtyards at Carr Farms, Hilliard, OH, 43026

2 Bed
3 Bath
1937 sft

6098 Glenbarr Pl, Dublin, OH, 43017

2 Bed
4 Bath
2836 sft

4090 Hanover Square Dr, Dublin, OH, 43016

3 Bed
2 Bath
1748 sft

747 Abby Dr, Plain City, OH, 43064

Nearby investment properties with comparable prices

2 Bed
2 Bath
1900 sft

816 Summerlin Ln, Marysville, OH, 43040

4 Bed
3 Bath
1876 sft

5350 Whispering Oak Blvd, Hilliard, OH, 43026

Portico Plan, The Residences at Bethel Woods

2 Bed
2 Bath
1776 sft

Portico Plan, The Residences at Bethel Woods, Marysville, OH, 43040

4 Bed
4 Bath
4157 sft

720 Lone Rise Dr E, Marysville, OH, 43040

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Delaware at 547 Pagoda Loop, Delaware, OH, 43015 earns $238/mo cash flow from $3,197/mo rent with a $2,202/mo payment. Total monthly income totals $3,197/mo, and annual cash flow totals $2,852/yr on $149,142 capital. ROI tracks 21.82% on current figures, and rental yield reads 8.53% at a $449,900 purchase. Equity gained on principal adds $2,903/yr, and 5% annual appreciation supports $124,299 over five years. Five-year ROI reaches 113.62% and total cumulative return in cash sums $169,450. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,197/mo property income instead of your personal income.

Single Family

Built in 2023

8,276 sqft lot

$N/A/sqft

No HOA

More details about the property

Pro pics coming soon! Better than new Rockford Baldwin American Farmhouse plan features plenty of room to grow! Built in 2023, this open concept floorplan maximizes space and provides excellent flow from room to room. With four large bedrooms, full poured basement, spacious eat-in kitchen opening to the great room plus, a flex room for use as a den, office or, spare bedroom this home addresses all your storage, play, and study space needs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 43015, Delaware, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,743 (100%)
Owner Occupied HU	17,018 (66.1%)
Renter Occupied HU	6,967 (27.1%)
Vacant Housing Units	1,758 ( 6.8%)
Median Home Value	$389,232
Average Home Value	$441,134