Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 542 Peppercress Ln, Haslet, TX, 76052 priced at $690,000 converts $3,600/mo rent into after a $3,377/mo obligation. Total monthly income equals $3,600/mo. Return on cash invested prints 12.23% in year one, and rental yield reads 6.26% against a $690,000 entry. Equity gained on principal adds $4,452/yr, while 5% annual appreciation compiles into $190,634 by year five. Five-year ROI reaches 63.18% and total cumulative return in cash sums $143,420. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,600/mo property income covering a $3,377/mo payment, not borrower’s personal income.
Single Family
Built in 2022
9,060 sqft lot
$N/A/sqft
$2,100 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $690,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $7067.49 | -14.66% | $617,545 | -4.62% |
| 2023-05-28 | $8281.88 | 138.51% | $647,488 | 824.98% |
| 2022-05-28 | $3472.32 | N/A | $70,000 | N/A |
Listed by: David Kim • Texas Legacy Realty
Mls Name: NTREIS
Mls ID: #20941727
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
