








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,120/mo, and a $7,244/mo payment. Purchase price stands at $1,480,000, and rental yield measures 2.53% with $3,120/mo rent. Return on cash invested shows 3.44% in year one, and 5% annual appreciation builds toward $408,897 over five years. Five-year ROI reaches 15.11% and total cumulative return in cash records $72,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $7,244/mo payment rather than investor’s personal income.
Single Family
Built in 1931
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11220, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,465 (100%) |
| Owner Occupied HU | 6,364 (19.6%) |
| Renter Occupied HU | 24,149 (74.4%) |
| Vacant Housing Units | 1,952 ( 6.0%) |
| Median Home Value | $1,106,071 |
| Average Home Value | $1,109,570 |
Residential
22,134
Single Family
7,854
Multi-Family
14,280
Businesses
2,771
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $1,480,000 |
| 2025-01-27 | Listing removed | $1,480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joe Zhu • Remax Edge
Mls Name: StreetEasy
Mls ID: #S1753345