Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 5402 Lamarque Ct, Midlothian, TX, 76065 priced at $535,000 converts $6,326/mo rent into $2,488/mo cash flow after a $2,619/mo obligation. Total monthly income equals $6,326/mo, and annual cash flow totals $29,858/yr on $176,015 invested. Return on cash invested prints 37.02% in year one, and rental yield reads 14.19% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 195.91% and total cumulative return in cash sums $344,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,326/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2013
0.29 Acres lot
$N/A/sqft
$395 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $535,000 |
| 2024-07-30 | Contingent | $535,000 |
| 2024-07-17 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $6816.12 | -11.16% | $432,972 | 10.00% |
| 2022-08-30 | $7671.95 | N/A | $393,611 | 10.00% |
| 2021-08-30 | N/A | N/A | $357,828 | N/A |
Listed by: Abby Selman • RE/MAX First Realty III
Mls Name: NTREIS
Mls ID: #20674808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
