Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 5396 Newt Patterson Rd, Mansfield, TX, 76063 with 5% annual appreciation on a $385,000 basis while $2,760/mo rent supports operations. Total monthly income totals $2,760/mo and a $1,884/mo payment preserves $23/mo for cash returns. Annual cash flow comes to $271/yr on $127,628 deployed, and return on cash invested reaches 20.12% in year one. Equity gained on principal adds $2,484/yr, and five-year appreciation sums $106,368 alongside rental yield of 8.6%. Five-year ROI measures 105.2% and total cumulative return in cash totals $134,266.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,760/mo property income versus a $1,884/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1985
1.99 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $385,000 |
| 2024-07-31 | Listed for sale | $389,000 |
| 2024-07-24 | Contingent | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3630.97 | -21.29% | $383,512 | 32.57% |
| 2022-08-14 | $4613.26 | 1.67% | $289,285 | 23.23% |
| 2021-08-14 | $4537.28 | -0.16% | $234,757 | -5.28% |
Listed by: Jesse Howard • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20642713
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
