








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gray at 539 Creekside Dr, Gray, GA, 31032 at $399,900 posts ROI 22.11% with $243/mo cash flow from $2,677/mo rent. Total monthly income equals $2,677/mo, and annual cash flow records $2,921/yr on $132,567 to close. Return on cash invested measures 22.11% and rental yield reads 8.03% at the current $399,900. Equity gained on principal adds $2,580/yr, and 5% annual appreciation supports $110,485 by year five. Five-year ROI prints 114.54% and total cumulative return in cash totals $151,844.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,677/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1985
20 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scott W Fader • Joseph Walter Realty, LLC
Mls Name: GAMLS
Mls ID: #10620689