Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 536 Cross Ridge Cir N, Fort Worth, TX, 76120 uses $117,683 cash to close to unlock $2,989/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $2,774/mo, and a $1,738/mo payment keeps the spread at $249/mo. Purchase price stands at $355,000, and rental yield measures 9.38% with $2,774/mo rent. Return on cash invested shows 22.45% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 117.71% and total cumulative return in cash records $138,528. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,774/mo property income covering a $1,738/mo payment rather than investor’s personal income.
Single Family
Built in 2005
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $355,000 |
| 2024-11-26 | Pending sale | $355,000 |
| 2024-11-22 | Listed for sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5672.69 | -29.63% | $331,177 | -7.04% |
| 2023-02-13 | $8061.16 | 17.13% | $356,252 | 34.57% |
| 2022-02-13 | $6882.16 | 24.89% | $264,739 | 29.14% |
Listed by: Mallane Scott • Lanee Scott Realtors, LLC
Mls Name: NTREIS
Mls ID: #20783679
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
