Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 535 Ranch Trl APT 164, Irving, TX, 75063 earns from $2,671/mo rent with a $1,517/mo payment. Total monthly income totals $2,671/mo. ROI tracks 19.61% on current figures, and rental yield reads 10.34% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 104.54% and total cumulative return in cash sums $107,431. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,671/mo property income instead of your personal income.
Condo
Built in 1985
8.33 Acres lot
$N/A/sqft
$358 monthly HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $310,000 |
| 2016-10-24 | Sold | N/A |
| 2016-09-12 | Pending sale | $178,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6754.50 | -6.52% | $304,490 | -3.44% |
| 2023-02-12 | $7225.76 | 22.06% | $315,350 | 33.07% |
| 2022-02-12 | $5919.88 | 34.76% | $236,980 | 41.67% |
Listed by: Aaron Carroll • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20830782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
