Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5311 Espinoso Way, San Antonio, TX, 78261 priced at $449,990 converts $2,514/mo rent into after a $2,202/mo obligation. Total monthly income equals $2,514/mo. Return on cash invested prints 14.03% in year one, and rental yield reads 6.7% against a $449,990 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation compiles into $124,324 by year five. Five-year ROI reaches 72.68% and total cumulative return in cash sums $108,411. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,514/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,998 sqft lot
$N/A/sqft
$545 annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $449,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Manny Gutierrez • Bray Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1806502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
