Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5302 Alta Vista Ln, Arlington, TX, 76017 with 5% annual appreciation on a $375,000 basis while $3,286/mo rent supports operations. Total monthly income totals $3,286/mo and a $1,835/mo payment preserves $620/mo for cash returns. Annual cash flow comes to $7,437/yr on $124,313 deployed, and return on cash invested reaches 25.89% in year one. Equity gained on principal adds $2,420/yr, and five-year appreciation sums $103,606 alongside rental yield of 10.52%. Five-year ROI measures 136.13% and total cumulative return in cash totals $169,227.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,286/mo property income versus a $1,835/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Listed for sale | $375,000 |
| 2020-06-20 | Listing removed | N/A |
| 2020-05-22 | Listed for sale | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5463.45 | -14.33% | $370,910 | 20.80% |
| 2022-10-15 | $6377.25 | 2.81% | $307,052 | 13.18% |
| 2021-10-15 | $6203.11 | 9.13% | $271,284 | 9.86% |
Listed by: Shraddha Adhikari • Fishtail Realty LC
Mls Name: NTREIS
Mls ID: #20737878
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
