Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 5301 Storm King, Schertz, TX, 78108 priced at $280,000 converts $2,206/mo rent into $175/mo cash flow after a $1,370/mo obligation. Total monthly income equals $2,206/mo, and annual cash flow totals $2,100/yr on $92,820 invested. Return on cash invested prints 22.17% in year one, and rental yield reads 9.45% against a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation compiles into $77,359 by year five. Five-year ROI reaches 116.42% and total cumulative return in cash sums $108,057. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,206/mo property income covering a $1,370/mo payment, not borrower’s personal income.
Single Family
Built in 2009
6,054 sqft lot
$N/A/sqft
$121 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $280,000 |
| 2025-03-04 | Listing removed | $289,000 |
| 2024-12-17 | Price change | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $4118.55 | -5.43% | $271,296 | -4.04% |
| 2023-03-11 | $4354.88 | -13.11% | $282,725 | 10.00% |
| 2022-03-11 | $5012.15 | 6.55% | $257,023 | 23.57% |
Listed by: Christine Gerhard • San Antonio Elite Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1848874
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
