








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 53 Pebble Creek Cv, Hernando, MS, 38632 listed at $355,000 pairs $3,210/mo rent with a $1,738/mo payment to leave $1,037/mo cash flow. Total monthly income runs $3,210/mo, and annual cash flow reaches $12,445/yr on $117,683 cash to close. Return on cash invested measures 30.48% in year one, and rental yield registers 10.85% at a $355,000 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,080 by year five. Five-year ROI tracks 159.5% and total cumulative return in cash totals $187,704. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,210/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $355,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $1817.03 | N/A | $15,259 | N/A |
| 2023-03-27 | $1817.03 | N/A | $15,259 | N/A |
| 2022-03-27 | $1817.03 | N/A | $15,259 | N/A |



Listed by: Jennifer Smith • Keller Williams Realty - Getwell
Mls Name: MLS United
Mls ID: #4107705
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.