Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Idyllwild at 52380 Fosteriyah Dr, Idyllwild, CA, 92549 uses $295,771 cash to close to unlock $40,365/yr annual cash flow and $3,364/mo monthly cash flow. Total monthly income runs $9,125/mo, and a $4,400/mo payment keeps the spread at $3,364/mo. Purchase price stands at $899,000, and rental yield measures 12.18% with $9,125/mo rent. Return on cash invested shows 33.71% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 177.09% and total cumulative return in cash records $523,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,125/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 1969
1.78 Acres lot
$N/A/sqft
$2,400 annually HOA
Neighborhood data shown for ZIP Code: 92549, Idyllwild, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,024 (100%) |
| Owner Occupied HU | 1,377 (34.2%) |
| Renter Occupied HU | 561 (13.9%) |
| Vacant Housing Units | 2,086 (51.8%) |
| Median Home Value | $625,223 |
| Average Home Value | $705,826 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
142
Date | Event | Price |
|---|---|---|
| 2024-05-23 | Price change | $899,000 |
| 2023-09-07 | Listed for sale | $1,100,000 |
| 2020-06-17 | Listing removed | $1,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-30 | N/A | N/A | $252,796 | 2.00% |
| 2023-08-30 | $3309.84 | 2.00% | $247,840 | 2.00% |
| 2022-08-30 | $3245.04 | 2.45% | $242,981 | 2.00% |
Listed by: Rosario Nowell Schutte • Village Properties
Mls Name: CLAW
Mls Provider:
Mls ID: #24-399163
Disclaimer: 2024 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2024-01-24 14:45:40 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
