Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 5232 Ray Dr, Columbus, GA, 31904 earns $220/mo cash flow from $1,680/mo rent with a $1,174/mo payment. Total monthly income totals $1,680/mo, and annual cash flow totals $2,641/yr on $79,527 capital. ROI tracks 23.23% on current figures, and rental yield reads 8.4% at a $239,900 purchase. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 over five years. Five-year ROI reaches 120.59% and total cumulative return in cash sums $95,899. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,680/mo property income instead of your personal income.
Single Family
Built in 1972
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $239,900 |
| 2024-10-09 | Sold | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-08 | $1070.00 | -41.47% | $50,612 | 19.05% |
| 2022-01-08 | $1828.18 | 0.37% | $42,512 | 5.72% |
| 2021-01-08 | $1821.43 | -0.03% | $40,212 | N/A |
Listed by: Eric Crouch • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #218569
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
