Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 4913 River Rd, Columbus, GA, 31904 with 5% annual appreciation on a $155,000 basis while $1,680/mo rent supports operations. Total monthly income totals $1,680/mo and a $759/mo payment preserves $636/mo for cash returns. Annual cash flow comes to $7,630/yr on $51,383 deployed, and return on cash invested reaches 34.76% in year one. Equity gained on principal adds $1,000/yr, and five-year appreciation sums $42,824 alongside rental yield of 13.01%. Five-year ROI measures 183.22% and total cumulative return in cash totals $94,144.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,680/mo property income versus a $759/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1953
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31904, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,235 (100%) |
| Owner Occupied HU | 7,518 (46.3%) |
| Renter Occupied HU | 7,269 (44.8%) |
| Vacant Housing Units | 1,448 ( 8.9%) |
| Median Home Value | $289,479 |
| Average Home Value | $328,983 |
Residential
14,480
Single Family
11,721
Multi-Family
2,759
Businesses
1,528
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Listed for sale | $155,000 |
| 2021-12-30 | Sold | $49,000 |
| 2021-12-21 | Pending sale | $54,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-11 | $2491.91 | 211.38% | $39,080 | 99.39% |
| 2022-11-11 | $800.29 | -19.21% | $19,600 | -19.21% |
| 2021-11-11 | $990.57 | -0.02% | $24,260 | N/A |
Listed by: Jacque Hill • Berkshire Hathaway HomeServices
Mls Name: CBORGA
Mls Provider:
Mls ID: #217948
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
