Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 520 Hackley Ave, Des Moines, IA, 50315 listed at $180,000 pairs $1,680/mo rent with a $881/mo payment to leave $511/mo cash flow. Total monthly income runs $1,680/mo, and annual cash flow reaches $6,132/yr on $59,670 cash to close. Return on cash invested measures 30.19% in year one, and rental yield registers 11.2% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 158.36% and total cumulative return in cash totals $94,493. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,680/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
8,145 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nick Stephenson • Realty ONE Group Impact
Mls Name: DMMLS
Mls ID: #728224
