Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 518 12th St, Justin, TX, 76247 listed at $549,900 pairs $3,070/mo rent with a $2,691/mo payment. Total monthly income runs $3,070/mo. Return on cash invested measures 14.27% in year one, and rental yield registers 6.7% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 73.89% and total cumulative return in cash totals $133,682. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,070/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $549,900 |
| 2024-11-16 | Listing removed | $549,900 |
| 2024-09-30 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9521.66 | -1.19% | $585,100 | 1.66% |
| 2023-02-13 | $9636.32 | -19.90% | $575,566 | 1.56% |
| 2022-02-13 | $12030.33 | 39.94% | $566,710 | 43.39% |
Listed by: Janet Strader • Major League Realty, Inc.
Mls Name: NTREIS
Mls ID: #20639089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
