Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 5159 Cherry Tallow Trl, Katy, TX, 77449 with 5% annual appreciation on a $330,000 basis while $3,036/mo rent supports operations. Total monthly income totals $3,036/mo and a $1,615/mo payment preserves $663/mo for cash returns. Annual cash flow comes to $7,954/yr on $109,395 deployed, and return on cash invested reaches 27.18% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 11.04%. Five-year ROI measures 143.14% and total cumulative return in cash totals $156,587.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,036/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
8,588 sqft lot
$N/A/sqft
$320 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $330,000 |
| 2025-05-21 | Listing removed | $332,000 |
| 2025-04-17 | Price change | $332,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $4686.59 | 0.13% | $308,009 | -3.36% |
| 2023-05-21 | $4680.51 | 709.19% | $318,703 | 941.51% |
| 2022-05-21 | $578.42 | N/A | $30,600 | N/A |
Listed by: Elisa Gonzalez • Keller Williams Realty Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #60153635
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
