Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 1719 Earl Of Dunmore St, Katy, TX, 77449 priced at $385,990 converts $3,036/mo rent into $229/mo cash flow after a $1,889/mo obligation. Total monthly income equals $3,036/mo, and annual cash flow totals $2,747/yr on $127,956 invested. Return on cash invested prints 22.06% in year one, and rental yield reads 9.44% against a $385,990 entry. Equity gained on principal adds $2,491/yr, while 5% annual appreciation compiles into $106,642 by year five. Five-year ROI reaches 115.76% and total cumulative return in cash sums $148,125. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,036/mo property income covering a $1,889/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.34 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $385,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gabriela Hagler • AIM Commercial Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #78143367
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
