Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5153 Comstock Cir, Fort Worth, TX, 76244 earns $30/mo cash flow from $3,266/mo rent with a $2,178/mo payment. Total monthly income totals $3,266/mo, and annual cash flow totals $363/yr on $147,518 capital. ROI tracks 20.16% on current figures, and rental yield reads 8.81% at a $445,000 purchase. Equity gained on principal adds $2,872/yr, and 5% annual appreciation supports $122,945 over five years. Five-year ROI reaches 105.6% and total cumulative return in cash sums $155,780. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,266/mo property income instead of your personal income.
Single Family
Built in 2003
9,147 sqft lot
$N/A/sqft
$428 semi-annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $445,000 |
| 2022-03-29 | Sold | N/A |
| 2022-03-05 | Pending sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $7069.74 | -4.77% | $401,705 | -1.53% |
| 2023-06-20 | $7423.71 | 3.52% | $407,938 | 32.51% |
| 2022-06-20 | $7171.40 | -7.36% | $307,852 | 5.79% |
Listed by: Laurie Wall • The Wall Team Realty Assoc
Mls Name: NTREIS
Mls ID: #20954738
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
