Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 514 Windbreak, San Antonio, TX, 78258 priced at $514,900 converts $3,720/mo rent into $14/mo cash flow after a $2,520/mo obligation. Total monthly income equals $3,720/mo, and annual cash flow totals $164/yr on $169,402 invested. Return on cash invested prints 20.16% in year one, and rental yield reads 8.67% against a $514,900 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation compiles into $142,257 by year five. Five-year ROI reaches 105.47% and total cumulative return in cash sums $178,674. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $2,520/mo payment, not borrower’s personal income.
Single Family
Built in 2000
8,668 sqft lot
$N/A/sqft
$540 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Listed for sale | $514,900 |
| 2009-10-17 | Listing removed | $229,777 |
| 2009-05-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-22 | $7564.37 | 9.80% | $419,265 | 10.00% |
| 2023-06-22 | $6889.44 | -9.30% | $381,150 | 10.00% |
| 2022-06-22 | $7596.21 | -0.39% | $346,500 | 10.00% |
Listed by: Stephanie Fikes • Texas Edge Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1877852
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
