Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 5127 Shadow Breeze Ln, Katy, TX, 77494 generates $3,359/mo in rent, after a $2,247/mo payment. Total monthly income is $3,359/mo. Return on cash invested sits at 19.79% in year one, and rental yield is 8.78% on a $459,000 entry. Equity gained on principal adds $2,962/yr, while 5% annual appreciation builds toward $126,813 over five years. Five-year ROI reaches 103.72% and total cumulative return in cash sums $157,823. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,359/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
7,069 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $2,900 |
| 2025-10-03 | Listing removed | $475,000 |
| 2025-08-15 | Listed for rent | $2,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $7863.42 | 4.88% | $481,864 | 6.05% |
| 2023-10-21 | $7497.27 | 45.71% | $454,366 | 39.62% |
| 2022-10-21 | $5145.20 | 3.54% | $325,440 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
