Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rosenberg at 2210 Geronimo Ln, Rosenberg, TX, 77471 priced at $375,000 pairs $3,359/mo rent with $647/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,359/mo, and annual cash flow comes to $7,765/yr on $124,313 invested. Return on cash invested is 26.16% in year one, and rental yield stands at 10.75% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 137.74% and total cumulative return in cash reaches $171,231. For financing, Ziffy Mortgage’s DSCR program evaluates $3,359/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
1.01 Acres lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Price change | $375,000 |
| 2025-01-09 | Listed for sale | $380,000 |
| 2024-06-18 | Listing removed | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-12 | $6411.71 | -4.19% | $384,188 | -3.08% |
| 2023-08-12 | $6691.90 | 27.18% | $396,416 | 35.10% |
| 2022-08-12 | $5261.61 | 9.28% | $293,420 | 9.37% |
Listed by: Abraham Velasquez • Texas Realty
Mls Name: HAR
Mls Provider:
Mls ID: #23746355
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
